Last 24 Hours
$308,000
NAL Estimated Property Value7532 Terry Dr, North Richland Hills, TX, 76180
Off Market
3 Beds
2 Bath
1,490 Sq Ft
Single Family Residence
$218.12 / sqft
Built in 1973Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Tile, Wood, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size9,409 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN18810-15-10
Lot Number10
SubdivisionHoliday North Addition
Land UseResidential
Legal DescriptionHOLIDAY NORTH ADDITION BLOCK 15 LOT 10
Census Tract113217
Assessed Land Value$50,000
Assessed Improvement Value$231,000
Assessment Year2025
About this property
Beautifully remodeled home in the heart of North Richland Hills featuring an open-concept floor plan, a spa-inspired primary shower, and a backyard retreat perfect for entertaining or watching the big game. Luxury vinyl plank flooring throughout the home, with granite counter tops in the kitchen and bathrooms, and SS applainces. Conveniently located with easy access to Highways 121, 183, and 820, and just minutes from the Smithfield TEXRail Station for an easy commute across the DFW Metroplex. Large spacious private backyard!.
Investor Tools
$308,000
Estimated Property Value
$213,300Estimated Mortgage Balance
$96,308Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,759
$281,000
2025
$50,000
$231,000
$281,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,759
$281,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
E Mortgage Capital Inc
Conventional
$232,700
No
First
Dec 23, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,300
$92,700
30%
69%
$1,396/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,396/mo
+$764/mo
8.4%
12.4%