Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$409,205

NAL Estimated Property Value

7533 Olympia Trail, Fort Worth, TX, 76137

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,586 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$106.34 / sqft
Year BuiltBuilt in 1990

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size6,647 sqft

Building Information

Year Built1990
Stories2
Garage Spaces2

Land Information

APN31565-14-10
Lot Number10
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 14 LOT 10
Census Tract113919
Assessed Land Value$65,000
Assessed Improvement Value$344,205
Assessment Year2025

About this property

Welcome to your charming & updated 4 bed, 2.5 bath home in the heart of Park Glen with stylish updates that include granite in the kitchen, a gorgeous master bath with oversized shower & separate vanities, a new vanity in powder bath, wood-laminate flooring & new carpet (2019). Owner has also updated the home with energy efficient windows (2009), 2 new HVACs (2017 & 2018), a new roof (2020), and a fresh coat of exterior paint. The downstairs has an open layout from the kitchen to the large living room with great views into the backyard. The formals offer flexible spaces for a home office, play room, second living area, or formal dining room. Located close to Arcadia Park with miles of trails and playgrounds.

Investor Tools

Property Icon
$409,205
Estimated Property Value
$249,989Estimated Mortgage Balance
$159,216Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,455 /month
Positive
Cash Flow Estimate:
$818 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$804/month
$66/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,606
$409,205
2025
$65,000
$344,205
$409,205
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,606
$409,205

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stearns Lending Llc
Va
$284,900
Yes
First
Feb 20, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,989
$159,216
38%
61%
$1,709/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$1,775/mo
+$1,255/mo
8.9%

City: Fort Worth

7533 Olympia Trail | Property Details | No Agent List