$463,306
NAL Estimated Property Value7534 Cart Gate Drive, Houston, TX, 77095
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size8,803 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1129920000002
Lot Number2
SubdivisionHearthstone Green
Land UseResidential
Legal DescriptionLT 2 BLK 2 HEARTHSTONE GREEN SEC 2
Census Tract540901
Assessed Land Value$92,193
Assessed Improvement Value$371,113
Assessment Year2025
About this property
This Houston two-story cul-de-sac home offers a patio, granite countertops, and a three-car garage. This home has been virtually staged to illustrate its potential.
Investor Tools
$463,306
Estimated Property Value
$255,152Estimated Mortgage Balance
$208,154Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,780 /month
Positive
Cash Flow Estimate:
$927 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$461/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,213
$463,306
2025
$92,193
$371,113
$463,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,213
$463,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$274,800
No
First
Jul 8, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,152
$208,154
44%
55%
$1,648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,208/mo
+$432/mo
6.8%
