$327,000
NAL Estimated Property Value7534 Tuscany Dr, Abilene, TX, 79606
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,845 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN63683000600
Lot Number6
SubdivisionTuscany Ridge Addn Sec 1
Land UseResidential
Legal DescriptionTUSCANY RIDGE ADDN SEC 1, BLOCK A, LOT 6, ACRES .226
Census Tract013402
Assessed Land Value$30,000
Assessed Improvement Value$272,420
Assessment Year2025
About this property
A great opportunity awaits in this home. This newer built property offers a split bedroom floorplan with 4 bedrooms and 2 baths. Brick laid pattern ceramic tile flooring through the main areas. The kitchen gives you a custom look with it's Alder wood cabinetry, granite counters, and stainless appliances. A large covered back patio and extended deck allow plenty of space for entertaining.
Investor Tools
$327,000
Estimated Property Value
$273,103Estimated Mortgage Balance
$53,897Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,962 /month
Positive
Cash Flow Estimate:
$654 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,456
$302,420
2025
$30,000
$272,420
$302,420
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,456
$302,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sc Beneficiary Trust
Unknown
$290,000
No
First
Mar 3, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,103
$53,897
16%
84%
$1,739/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,739/mo
+$31/mo
6.5%
