$208,000
NAL Estimated Property Value7538 Rimhurst, San Antonio, TX, 78250
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Ceramic Tile
Exterior
Lot Size4,800 sqft
Building Information
Year Built1986
Stories2
Roof Type109
Garage Spaces1
Land Information
APN18596-089-0240
Lot Number24
SubdivisionMeadows
Land UseResidential
Legal DescriptionNCB 18596 BLK 89 LOT 24 (NORTHWEST CROSSING UT-11) GUILBEAU/FM 1604" ANNXATN
Census Tract181716
Assessed Land Value$51,020
Assessed Improvement Value$154,100
Assessment Year2025
About this property
Cozy 3 bed 2 bath home in Northwest Crossing! Inviting entry to the home with a Large family room with a fireplace. Lots of natural light and windows! Covered back porch with a large backyard great for gatherings! Come see this one soon!
Investor Tools
$208,000
Estimated Property Value
$180,826Estimated Mortgage Balance
$27,174Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,118
$205,120
2025
$51,020
$154,100
$205,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,118
$205,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$194,750
No
First
Jul 28, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,826
$27,174
13%
87%
$1,168/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$1,418/mo
+$302/mo
9.9%
