$250,000
NAL Estimated Property Value7540 Charlie St, Houston, TX, 77088
$281,383 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size2,810 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1460220010004
Lot Number4
Land UseResidential
Legal DescriptionLT 4 BLK 1 MCCARTNEY OAKS
Census Tract533200
Assessed Land Value$59,980
Assessed Improvement Value$166,851
Assessment Year2025
About this property
Don't miss this beautifully crafted new construction home in one of Houston’s fastest-growing neighborhoods! Ideally located with quick access to I-45, Downtown Houston, and George Bush Intercontinental Airport, this home is perfect for both families and savvy investors, and minutes from parks, shopping, and dining. Surrounded by other new builds, the area is experiencing strong development and increasing property values. Featuring sleek, modern finishes throughout, this is a rare opportunity to own in a thriving North Houston community!
Investor Tools
$250,000
Estimated Property Value
$204,531Estimated Mortgage Balance
$45,469Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$281,383
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$570
$226,831
2025
$59,980
$166,851
$226,831
No
Tax History
Year
Tax Paid
Assessed Value
2024
$570
$226,831
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Realty Investments Llc
Building Or Construction Loan
$219,100
No
First
Oct 31, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,531
$22,300
9%
82%
$1,314/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,314/mo
+$408/mo
8.3%
