$294,000
NAL Estimated Property Value7542 Aster Ln, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN79-1401-0020-0080-00
Lot Number8
SubdivisionRosewood Estates Section One
Land UseResidential
Legal DescriptionLOT 8 BLK 2 ROSEWOOD ESTATES SECTION ONE (2020 PLAT C1-3878-80 CCMR FILED 05/10/2019)
Census Tract012513
Assessed Land Value$64,350
Assessed Improvement Value$228,874
Assessment Year2025
About this property
NEW HOUSE UNDER CONSTRUCTION 3 BEDROOMS 2 BATHS 2 CAR GARAGE FENCED SPRINKLER SYSTEM IN FRONT TILE FLOORS GRANITE TOPS
Investor Tools
$294,000
Estimated Property Value
$170,822Estimated Mortgage Balance
$123,178Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,428
$266,880
2025
$64,350
$228,874
$293,224
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,428
$266,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$189,601
Yes
First
Feb 3, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,822
$123,178
41%
58%
$1,137/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,137/mo
+$19/mo
4.7%
