Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$319,000

NAL Estimated Property Value

7545 Circle Drive, North Richland Hills, TX, 76180

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,654 Sq Ft
price_per_sqft$175.33 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Purifier, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size9,361 sqft

Building Information

Year Built1971
Stories1
Garage Spaces2

Land Information

APN18810-16-17
Lot Number17
SubdivisionHoliday North Addition
Land UseResidential
Legal DescriptionHOLIDAY NORTH ADDITION BLOCK 16 LOT 17
Census Tract113217
Assessed Land Value$50,000
Assessed Improvement Value$250,683
Assessment Year2025

About this property

SELLER OFFERING 5000 IN CONCESSIONS to cover paint, remodeling, repairs. This home has a new roof in 2019, newer HVAC in 2019, Solar System installed in 2019, water purification system PAID OFF in 2019. This home has it all for you! The Kitchen includes all appliances and has beautiful cabinets and granite countertops with custom back splash! You will love the custom breakfast nook with custom cabinets built around it! The Master Bedroom has separate vanities for his and hers and large secondary bedrooms! Large back yard with shed and all the Lawn Equipment is included with the sale of the home! Solar Purchase will be assumed by buyer and docs are in the transaction desk Very Low payment amount for Solar!

Investor Tools

Property Icon
$319,000
Estimated Property Value
$219,763Estimated Mortgage Balance
$99,237Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,267
$300,683
2025
$50,000
$250,683
$300,683
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,267
$300,683

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Va
$239,304
Yes
First
Jan 27, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,763
$99,237
31%
69%
$1,435/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,435/mo
+$725/mo
8.1%

City: North Richland Hills

7545 Circle Drive | Property Details | No Agent List