$385,885
NAL Estimated Property Value7561 Trull Brook Ln, Frisco, TX, 75036
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,227 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR537390
Lot Number3
SubdivisionFrisco Lakes By Del Webb Village 9
Land UseResidential
Legal DescriptionFRISCO LAKES BY DEL WEBB VILLAGE 9 BLK 9A LOT 3
Census Tract021535
Assessed Land Value$73,181
Assessed Improvement Value$312,704
Assessment Year2025
About this property
Highly sought after Frisco Lakes 55+ community, this 2 bd, 2bath, 2 living area home comes complete with covered patio, 2 car garage and plenty of storage. The owners suite offers tons of light, a walk-in shower and large L shaped closet. Neutral colors throughout, this home is a blank slate just ready for your personal touch. Refrigerator, Washer and Dryer are all included. Don't miss this one! New Membership Fee: $1,500, collected by Title for the HOA at Closing.
Investor Tools
$385,885
Estimated Property Value
$302,891Estimated Mortgage Balance
$82,994Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,315 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,076
$385,885
2025
$73,181
$312,704
$385,885
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,076
$385,885
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$328,000
No
First
Apr 20, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,891
$82,994
21%
78%
$1,967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,417/mo
$-347/mo
6.4%
