$385,533
NAL Estimated Property Value7572 Trull Brook Lane, Frisco, TX, 75036
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size5,227 sqft
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR537466
Lot Number3
SubdivisionFrisco Lakes By Del Webb Village 9
Land UseResidential
Legal DescriptionFRISCO LAKES BY DEL WEBB VILLAGE 9 BLK 9D LOT 3
Census Tract021535
Assessed Land Value$73,181
Assessed Improvement Value$312,352
Assessment Year2025
About this property
Check out this beautiful home located in the highly sought after 55+ Del Webb community of Frisco Lakes. This two bedroom two bath home has a great floor plan that fully utilizes all of its square footage and no wasted space. The Kitchen has stainless steel appliances with a breakfast nook perfect for morning coffee. The living area is huge which is great for large family gatherings! The covered back porch overlooks a gorgeous green belt and part of the golf course.
Investor Tools
$385,533
Estimated Property Value
$180,896Estimated Mortgage Balance
$204,637Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,313 /month
Positive
Cash Flow Estimate:
$771 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$405/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,259
$385,533
2025
$73,181
$312,352
$385,533
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,259
$385,533
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$200,000
No
First
May 28, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,896
$204,637
53%
47%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,605/mo
+$465/mo
6.4%
