$161,585
NAL Estimated Property Value7575 Cambridge St Apt 2502, Houston, TX, 77054
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate
Exterior
Exterior FeaturesBalcony, Courtyard
Building Information
Year Built1983
Stories2
Land Information
APN1153500250002
SubdivisionFontainebleu Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 2502 BLDG Y .00730 INT COMMON LAND & ELE FONTAINEBLEU CONDO PH 2
Census Tract314001
Assessed Land Value$30,701
Assessed Improvement Value$130,884
Assessment Year2025
About this property
SIMPLY STUNNING!!! 2-STORY CONDOMINIUM WITH 2 SPACIOUS BEDROMS UPSTAIRS. THE PRIMARY BEDROOM HAS A STUDY ALCOVE AND FRENCH DOOR TO THE BALCONY! GREAT GALLEY KITCHEN WITH GRANITE COUNTERTOPS AND DOOR TO THE PATIO WITH STORAGE CLOSET AND THE ASSIGNED/COVERED PARKING SPACE IS #106. STAINLESS APPLIANCES - REFRIGERATOR, OVEN/RANGE AND MICROWAVE PLUS STACKABLE WASHER/DRYER. THE GATED COMMUNITY IS ACROSS CAMBRIDGE FROM THE UT DENTAL SCHOOL AND JUST A SHORT WALK TO THE UT SHUTTLE OR THE METRO BUS #60 STOP TO BAYLOR AND THE TMC AREA!!
Investor Tools
$161,585
Estimated Property Value
$138,610Estimated Mortgage Balance
$22,975Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$970 /month
Positive
Cash Flow Estimate:
$323 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,527
$161,585
2025
$30,701
$130,884
$161,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,527
$161,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$148,483
No
First
Oct 24, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,610
$22,975
14%
86%
$891/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$891/mo
+$779/mo
12.4%
