$1,400
7575 Cambridge St Apt 3301, Houston, TX, 77054
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1983
Stories2
Land Information
APN1153500330001
SubdivisionFontainebleu Condo Ph 2
Land UseResidential
Legal DescriptionUNIT 3301 BLDG GG .00630 INT COMMON LAND & ELE FONTAINEBLEU CONDO PH 2
Census Tract314001
Assessed Land Value$27,248
Assessed Improvement Value$116,163
Assessment Year2025
About this property
SIMPLY STUNNING!!! THIS 2-STORY TOWNHOUSE STYLE CONDOMINIUM IS READY TO GO!!! CORNER UNIT WITH LAMINATE FLOORS DOWNSTAIRS, GRANITE COUNTERTOPS, TILE BACKSPLASH, STAINLESS APPLIANCES, FRONT-LOAD WASHER AND DRYER, PATIO DOWN AND A BALCONY UP!!! LOFT-STYLE UPSTAIRS BEDROOM WITH STUDY ALCOVE AND A DOOR TO THER BALCONY PLUS 2 WALK-IN CLOSETS. ONE ASSIGNED/COVERED PARKING SPACE, POOL, AND JUST ACROSS CAMBRIDGE FROM THE UT DENTAL SCHOOL, UT SHUTTLE AND METRO BUS #60 TO BAYLOR AND THE TMC AREA.
Investor Tools
$37,075Estimated Mortgage Balance
$106,336Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$860 /month
Positive
Cash Flow Estimate:
$287 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$321/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,130
$143,411
2025
$27,248
$116,163
$143,411
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,130
$143,411
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$53,640
No
First
Feb 18, 2013
Mar 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$37,075
$106,336
74%
26%
$322/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$322/mo
+$1,078/mo
11.7%
