$194,900
7575 Kirby Drive 2416, Houston, TX, 77030
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Slate, Tile
Building Information
Year Built2003
Land Information
APN1260880000138
Subdivision7575 Kirby Condo
Land UseResidential
Legal DescriptionUNIT 2416 .0057 INT COMMON LAND & ELE 7575 KIRBY CONDO
Census Tract413206
Assessed Land Value$36,075
Assessed Improvement Value$153,792
Assessment Year2025
About this property
Open and spacious floor plan with high-end interior finishes. Granite counter tops, Cherry wood cabinets, Slate floors, Stainless appliances, Built in bookshelves, dual vanity sinks, a huge master closet. Minutes to Medical Center, Downtown, The Village, Rice University, the Museum District, 2 story clubhouse with game room media center, executive business center, health club spa, Heated resort style pool, gated covered parking, & remote access.
Investor Tools
$78,487Estimated Mortgage Balance
$114,513Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,169 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$453/month
$410/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,472
$189,867
2025
$36,075
$153,792
$189,867
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,472
$189,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Allegiance Bank Texas
Unknown
$142,400
No
First
Aug 11, 2008
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$78,487
$114,513
59%
41%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$410/mo
+$1,070/mo
9.2%
