$451,067
NAL Estimated Property Value7581 Kings Ridge Rd, Frisco, TX, 75035
Off Market
Lease
Highlights
Interior
AppliancesElectric Cooktop, Microwave
FlooringCeramic Tile
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APNR-1457-005-0220-1
Lot Number22
SubdivisionKings Ridge Addition Phase One (Cfr)
Land UseResidential
Legal DescriptionKINGS RIDGE ADDITION PHASE ONE (CFR), BLK 5, LOT 22
Census Tract030404
Assessed Land Value$109,250
Assessed Improvement Value$341,817
Assessment Year2025
About this property
Cozy home with great yard and covered deck. Yard maintenance included. Owner Agent. Term negotiable
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$817/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,543
$451,067
2025
$109,250
$341,817
$451,067
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,543
$451,067
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$331,500
No
First
Sep 25, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,635
$123,432
27%
73%
$1,988/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,988/mo
+$972/mo
7.9%
