$155,032
NAL Estimated Property Value7600 Burgoyne Rd Unit 113, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built1965
Stories2
Land Information
APN1102670000013
SubdivisionBaxter House Condo
Land UseResidential
Legal DescriptionUNIT 113 BLDG A .011900 INT COMMON LAND & ELE BAXTER HOUSE CONDO
Census Tract431204
Assessed Land Value$29,456
Assessed Improvement Value$125,576
Assessment Year2025
About this property
This newly remodeled condo features 2 bedrooms, 1 ½ bathrooms, an open floorplan, and a balcony. The unit has 2 carports and the price includes electricity, gas, water, and sewer. Stainless steel appliances electric stove, dishwasher, over-the-range microwave, and fridge. Recent upgrades include Quartz countertops, recessed lighting, new kitchen cabinets, tile flooring, and more. No pets allowed per HOA. Don’t miss your chance to snatch up this incredible property, call to schedule a showing today!
Investor Tools
$155,032
Estimated Property Value
$137,253Estimated Mortgage Balance
$17,779Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,362
$155,032
2025
$29,456
$125,576
$155,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,362
$155,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$156,750
No
First
Jan 23, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,253
$17,779
11%
89%
$940/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$940/mo
+$560/mo
11.6%
