Last 24 Hours
$472,000
NAL Estimated Property Value7603 West Gate BLVD, Austin, TX, 78745
Off Market
3 Beds
2 Bath
1,382 Sq Ft
Single Family Residence
$220.62 / sqft
Built in 1979Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesGas Cooktop, Oven, Free-Standing Range, Self Cleaning Oven, Stainless Steel Appliance(s), Water Heater
FlooringWood
Exterior
Private PoolExterior FeaturesNone
Lot Size7,283 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04182303120000
Lot Number7
SubdivisionCherry Creek Phs Vii Sec 1-A
Land UseResidential
Legal DescriptionLOT 7 BLK G CHERRY CREEK PHS VII SEC 1-A
Census Tract030900
Assessed Land Value$283,195
Assessed Improvement Value$100,313
Assessment Year2025
About this property
Renovated, convenient and stylish south Austin home. New, quality wood floors throughout. New tile in both updated bathrooms, new Nest air control. Vivent security system, with camera - state of the art. Updated fixtures throughout. Large open living area with great patio doors facing the patio and size-able backyard, great natural light. Bedrooms are nice size as well. Easy, flowing floorplan. New exterior paint. Roof replaced in July, 2015. Sprinkler Sys:Yes
Investor Tools
$472,000
Estimated Property Value
$226,236Estimated Mortgage Balance
$245,764Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,832 /month
Positive
Cash Flow Estimate:
$944 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$755/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,698
$383,508
2025
$283,195
$100,313
$383,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,698
$383,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$259,000
No
First
May 12, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,236
$245,764
52%
48%
$1,128/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$1,128/mo
+$1,072/mo
5.6%
12.4%