$287,000
NAL Estimated Property Value7607 Wellington Ct, Amarillo, TX, 79119
$295,573 ARV
Recently Sold
9/15/26
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size8,668 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN000000308561
Lot Number41
SubdivisionHeritage Hills # 18
Land Use1 Story Residential
Legal DescriptionHERITAGE HILLS # 18, LOT 041, BLK 0013, 0.1990 ACRES
Census Tract021611
Assessed Land Value$22,500
Assessed Improvement Value$242,137
Assessment Year2025
About this property
Sold Before Processing
Investor Tools
$287,000
Estimated Property Value
$445,203Estimated Mortgage Balance
$287,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$295,572
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,938
$264,637
2025
$22,500
$242,137
$264,637
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,938
$264,637
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Credit Line (Revolving) / Heloc
$211,200
No
First
Aug 14, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$445,203
N/A
0%
155%
$2,760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$2,760/mo
$-1,210/mo
6.5%
