$368,851
NAL Estimated Property Value7609 Lawnsberry Drive, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,148 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN31808M-3-3
Lot Number3
SubdivisionParkwood Hill Addition
Land UseResidential
Legal DescriptionPARKWOOD HILL ADDITION BLOCK 3 LOT 3
Census Tract113920
Assessed Land Value$75,000
Assessed Improvement Value$293,851
Assessment Year2025
About this property
Fabulous opportunity in the heart of Keller ISD! This meticulously maintained home offers large open living spaces and multiple updates throughout. The first level has two living areas, two dining areas, and master suite. The upstairs has a large game room and two bedrooms. HOA includes community pool, new splash pad, and play area!
Investor Tools
$368,851
Estimated Property Value
$221,224Estimated Mortgage Balance
$147,627Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,213 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$842/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,262
$368,851
2025
$75,000
$293,851
$368,851
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,262
$368,851
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$247,500
No
First
Nov 12, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,224
$147,627
40%
60%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,679/mo
+$771/mo
8.0%
