$207,797
NAL Estimated Property Value7609 St Lo Rd, Houston, TX, 77033
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range
Exterior
Lot Size8,939 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0762200040003
Lot Number3
SubdivisionSmallwood Terrace
Land UseResidential
Legal DescriptionLT 3 BLK 4 SMALLWOOD TERRACE
Census Tract332000
Assessed Land Value$82,170
Assessed Improvement Value$125,627
Assessment Year2025
About this property
Location, Location, Location! This beautifully remodeled 3-bedroom, 2-bath home is just minutes from schools, Downtown, the Medical Center, major highways, shopping, and NRG Stadium. Featuring new flooring, updated electrical, a new furnace and HVAC, modern bathrooms, new cabinets, and fresh interior and exterior paint, this home is completely turnkey. Enjoy a spacious layout and a huge backyard with no back neighbors—perfect for relaxing or entertaining. Don’t miss this incredible opportunity!
Investor Tools
$207,797
Estimated Property Value
$170,663Estimated Mortgage Balance
$37,134Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,247 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$207,797
2025
$82,170
$125,627
$207,797
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$207,797
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mlb Residential Lending Llc
Fha
$176,739
Yes
First
Jul 26, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,663
$37,134
17%
82%
$1,060/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,060/mo
+$662/mo
9.9%
