$299,789
NAL Estimated Property Value7611 Mesa Ranch Trl, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size4,291 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1500700020003
Lot Number3
Land UseResidential Single Family
Legal DescriptionLT 3 BLK 2 TERRA DEL SOL SEC 7
Census Tract452703
Assessed Land Value$64,464
Assessed Improvement Value$235,325
Assessment Year2025
About this property
Gorgeous one-story floor plan, formal living, formal dining, large kitchen, breakfast, home design features 2 bedrooms, 2 baths, and 2 car garage. Maple shaker kitchen and bath cabinets. Granite countertops with lowered bartop in kitchen. Double sinks, separate tub, and shower in owner's bath. Covered patio in the backyard, perfect for entertaining. room measurements are approximate.
Investor Tools
$299,789
Estimated Property Value
$242,156Estimated Mortgage Balance
$57,633Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$558/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,891
$299,789
2025
$64,464
$235,325
$299,789
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,891
$299,789
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$252,000
No
First
Mar 20, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,156
$57,633
19%
81%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,069/mo
$-762/mo
5.2%
