$251,840
NAL Estimated Property Value7614 Catamaran Rd, Rowlett, TX, 75088
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
Exterior
Exterior FeaturesStorage
Lot Size5,500 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces1
Land Information
APN440227200B0180000
Lot Number18
SubdivisionPeninsula
Land UseResidential
Legal DescriptionPENINSULA 2 BLK B LOT 18 INT202500072945 DD04092025 CO-DC 0227200B01800 1CW0227200B
Census Tract018134
Assessed Land Value$80,000
Assessed Improvement Value$171,840
Assessment Year2025
About this property
Great home with a huge backyard, super heavy duty two story metal shed in back yard, solar panels, new privacy fencing, garage fully finished out with HVAC, sliding glass door to back yard, epoxy flooring seller is willing to convert back to 3rd bedroom with walk in closet if buyer prefers before closing. Home has been fully remodeled, two full baths, great quiet neighborhood in perfect area close to multiple highways. Cone and see it before it’s gone
Investor Tools
$251,840
Estimated Property Value
$252,338Estimated Mortgage Balance
$251,840Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,426
$251,840
2025
$80,000
$171,840
$251,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,426
$251,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$257,254
Yes
First
Apr 9, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,338
N/A
0%
100%
$1,543/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,543/mo
+$1,157/mo
12.9%
