$360,000
NAL Estimated Property Value7614 Pasture Bend Ct, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,316 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1295350020024
Lot Number24
SubdivisionWestgate
Land UseResidential
Legal DescriptionLT 24 BLK 2 WESTGATE SEC 16
Census Tract543008
Assessed Land Value$56,923
Assessed Improvement Value$280,533
Assessment Year2025
About this property
Welcome home! Beautiful custom 4 bedroom 2.5 bathroom home in a desirable Westgate in a cul-de-sac. Open concept kitchen/Livingroom combo. Huge kitchen with granite counters and good sized pantry, with breakfast bar. Good sized master bedroom with attached bathroom, double sinks, separate shower/tub combo. Additional 3 big bedrooms upstairs with huge Gameroom. Nice utility room with window. Amazing fenced in backyard, with concrete area. This property will not last long.
Investor Tools
$360,000
Estimated Property Value
$314,639Estimated Mortgage Balance
$45,361Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,742
$337,456
2025
$56,923
$280,533
$337,456
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,742
$337,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$340,100
No
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,639
$35,361
10%
87%
$2,040/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,700/mo
+$550/mo
10.8%
