$394,074
NAL Estimated Property Value7615 Sparkling Light Dr, Del Valle, TX, 78617
$456,979 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Oven, Gas Oven, Plumbed For Ice Maker, Free-Standing Gas Range, Stainless Steel Appliance(s), Water Heater
FlooringSee Remarks
Exterior
Exterior FeaturesPrivate Yard
Lot Size6,730 sqft
Building Information
Year Built2024
Stories2
Garage Spaces2
Land Information
APN0338491704
Lot Number4
SubdivisionSun Chase South Sec 7
Land Use1 Family Dwelling
Legal DescriptionSUN CHASE SOUTH SEC 7 BLK J LOT 4
Census Tract002450
Assessed Land Value$30,000
Assessed Improvement Value$364,074
Assessment Year2025
About this property
Two Story Southfork Floor Plan with 4 bedroom with 2.5 bathrooms, family room, upstairs game room and flex space. Stainless Steel Appliances, Added Sink in Primary Bathroom, Upgraded Ceramic Tile Shower Pan, Extended Covered Patio, Full Sprinkler/Sod in Front & Rear Yards. See Agent for Details on Finish Out. Available August.
Investor Tools
$394,074
Estimated Property Value
$327,924Estimated Mortgage Balance
$66,150Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$456,978
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
$57/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$394,074
2025
$30,000
$364,074
$394,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$394,074
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
5th Street Capital Inc
Conventional
$331,491
No
First
Nov 26, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,924
$66,150
16%
83%
$2,637/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,695/mo
$-185/mo
7.6%
