$324,000
NAL Estimated Property Value762 Brite Rd, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size1.31 acres
Building Information
Year Built1930
Stories1
Garage Spaces2
Land Information
APN0201082-000-300-00
Lot Number3
SubdivisionRidge View Estates
Land UseResidential Single Family
Legal DescriptionRIDGE VIEW ESTATES, LOT 3, ACRES 1.311
Census Tract960102
Assessed Land Value$79,080
Assessed Improvement Value$194,930
Assessment Year2025
About this property
1.3 Acres with a nicely remodeled 2 bedroom, 2 bath house. Great country location just minutes from Lockhart! Detached garage with game room. No known deed restrictions. Water well, AC Unit and septic system replaced in 2023. Paved road frontage.
Investor Tools
$324,000
Estimated Property Value
$342,693Estimated Mortgage Balance
$324,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,316
$274,010
2025
$79,080
$194,930
$274,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,316
$274,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fbc Mortgage Llc
Fha
$358,388
Yes
First
Nov 7, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$342,693
N/A
0%
106%
$2,149/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,149/mo
$-523/mo
6.0%
