Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$420,000

NAL Estimated Property Value

7620 Rothbury Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,853 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.46 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
AppliancesGas Oven, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Wood

Exterior

Lot Size6,630 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN21164-2-103
Lot Number103
Land UseResidential
Legal DescriptionINNISBROOK PLACE BLOCK 2 LOT 103
Census Tract114012
Assessed Land Value$75,000
Assessed Improvement Value$345,000
Assessment Year2025

About this property

Within the sought after neighborhood of Innisbrook sit this spotless like-new home built in 2020. Boasting an open floor plan flooded with natural light, this residence creates an inviting ambiance for everyday living and entertaining. With oversized 4 bedrooms and 3.5 bathrooms, this home includes an office and a flex game room as well. The heart of the home features a spacious kitchen where you'll find modern appliances, crown molding, ample counter space, and plenty of storage. From the kitchen overlook both your living room and generous sized backyard. The neighborhood features a community pool, basketball net, park, and walking trails, and a pond. This desirable Eagle MT-Saginaw ISD home has quick access to schools, with the high school very close. The home is conveniently accessible to hwy 287, 820 and i35w with with several options for shopping, restaurants, and entertainment nearby.

Investor Tools

Property Icon
$420,000
Estimated Property Value
$322,875Estimated Mortgage Balance
$97,125Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,277
$420,000
2025
$75,000
$345,000
$420,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,277
$420,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$336,000
No
First
Mar 14, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,875
$97,125
23%
77%
$2,015/mo

City: Fort Worth

7620 Rothbury Dr | Property Details | No Agent List