$150,000
NAL Estimated Property Value7625 Delavan Dr, Houston, TX, 77028
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Wood, Vinyl
Exterior
Lot Size8,059 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN0791010060187
Lot Number187
SubdivisionWeyburn Place
Land UseResidential
Legal DescriptionLT 187 BLK 6 WEYBURN PLACE SEC 2
Census Tract230800
Assessed Land Value$51,002
Assessed Improvement Value$82,698
Assessment Year2025
About this property
Updated 3 bedroom, 1 bathroom home in Weyburn Place subdivision. Property features upgraded cabinets with quartz countertops as well as updated electrical and plumbing fixtures. Property has stainless steel appliances, grey scale interior, and recent exterior paint. Easy to show and cleaned weekly! Schedule your showing today! Please review all agent remarks and MLS documents. (room sizes approximate)
Investor Tools
$150,000
Estimated Property Value
$154,571Estimated Mortgage Balance
$150,000Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,683
$133,700
2025
$51,002
$82,698
$133,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,683
$133,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stg Mortgage Inc
Fha
$157,102
Yes
First
Jun 20, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,571
$7,429
4%
103%
$942/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$942/mo
+$365/mo
10.5%
