$240,000
NAL Estimated Property Value7627 Woodland West Dr, Houston, TX, 77040
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,599 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1145560250020
Lot Number20
SubdivisionWoodland Trails West
Land UseResidential
Legal DescriptionLT 20 BLK 25 WOODLAND TRAILS WEST SEC 4
Census Tract532503
Assessed Land Value$54,249
Assessed Improvement Value$150,409
Assessment Year2025
About this property
Welcome home to this newly remodeled beautiful 3 Bedroom 2 Bathroom home in the quiet neighborhood of Woodland Trails West! Fresh paint inside and out, beautiful new flooring throughout and a large backyard with mature trees for natural shade to enjoy some fresh air! The kitchen is absolutely gorgeous with new granite countertops as well as a lovely tiled backsplash to match the aesthetic. All new cabinets throughout and custom finishes in both bathrooms. This home is a must see!
Investor Tools
$240,000
Estimated Property Value
$198,448Estimated Mortgage Balance
$41,552Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
$285/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,334
$204,658
2025
$54,249
$150,409
$204,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,334
$204,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$210,000
No
First
May 10, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,448
$34,552
14%
83%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,545/mo
+$177/mo
8.6%
