$370,000
NAL Estimated Property Value7630 Del Rey Ln, Houston, TX, 77071
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDouble Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size9,596 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN1010240000027
Lot Number27
SubdivisionMaplewood West R/P
Land UseResidential
Legal DescriptionLT 27 BLK 3 MAPLEWOOD WEST R/P
Census Tract423301
Assessed Land Value$108,000
Assessed Improvement Value$254,301
Assessment Year2025
About this property
Freshly updated 4bedroom 2 1/2 bath 3 car garage home is ready to move in. New paint, flooring, updated kitchen and bathrooms. This home is spacious with lots of closets. Master bedroom has 2 closets, master bath features large walk in shower. Secondary bedrooms have large closets as well. There is a formal dining area + den/office area. Living area feature built ins and fireplace. There is breezway between the home and detached 3 car garage. Backyard if fenced. Large oak trees surround the front and side yards
Investor Tools
$370,000
Estimated Property Value
$213,515Estimated Mortgage Balance
$156,485Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$828/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,082
$362,301
2025
$108,000
$254,301
$362,301
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,082
$362,301
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Visio Financial Services Inc
Conventional
$232,500
No
First
Jan 21, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,515
$148,786
41%
58%
$1,394/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,819/mo
+$407/mo
7.2%
