$579,000
7634 Crofton Street #B, Houston, TX, 77028
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,257 sqft
Building Information
Year Built2024
Land Information
APN0740480180403
Lot Number391
SubdivisionGlen Manor
Land UseResidential
Legal DescriptionLT 391 BLK 18 GLEN MANOR SEC 2
Census Tract230800
Assessed Land Value$50,440
Assessed Improvement Value$189,667
Assessment Year2025
About this property
duplex in the 77028, built 2024. Two units, each 3 bedrooms, 2.5 baths, over 1,800 sq. ft. of living space. Total of 6 bedrooms, 4 full baths, and 2 half baths across both sides. Open-concept floor plans, modern finishes, and central air and heat throughout. Pet-friendly. Live in one side and lease the other, or rent both out and let the property pay for itself. Both units available for lease starting October 1. Zero deferred maintenance, zero renovation needed, just move in or move tenants in and start collecting rent.
Investor Tools
$418,397Estimated Mortgage Balance
$320,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,474 /month
Positive
Cash Flow Estimate:
$1,158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,100
$240,107
2025
$50,440
$189,667
$240,107
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,100
$240,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nqm Funding Llc
Conventional
$425,250
No
First
Oct 15, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$418,397
N/A
0%
131%
$2,550/mo
