$256,000
NAL Estimated Property Value7634 Venice Dr, Abilene, TX, 79606
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,665 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN63685005000
Lot Number12
SubdivisionTuscany Trails Sub
Land UseResidential
Legal DescriptionTUSCANY TRAILS SUB, BLOCK D, LOT 12, ACRES .153
Census Tract013402
Assessed Land Value$30,000
Assessed Improvement Value$214,201
Assessment Year2025
About this property
Situated close to Wylie Elementary and intermediate schools, this well-maintained 3 bedroom, 2 bath home boasts a split bedroom layout, open concept, and high ceilings. The kitchen offers black appliances, stainless steel refrigerator and generous counter space.The master suite features a soaking tub and separate shower. Explore the many special touches throughout the home. Out back we have a great size backyard with a covered patio. You don’t want to miss! Schedule today!
Investor Tools
$256,000
Estimated Property Value
$242,609Estimated Mortgage Balance
$13,391Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,978
$244,201
2025
$30,000
$214,201
$244,201
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,978
$244,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$245,471
Yes
First
Sep 4, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,609
$13,391
5%
95%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,472/mo
$-12/mo
6.8%
