$506,264
NAL Estimated Property Value7641 Leonardo Dr, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-14-2480-170O-0116
Lot Number116
Land UseResidential
Legal DescriptionS11404 - SIENA SEC 17, BLOCK O, LOT 116
Census Tract020817
Assessed Land Value$87,500
Assessed Improvement Value$418,764
Assessment Year2025
About this property
4 BED, 2.5 BATH, 2 CAR GARAGE SITUATED ON A CORNER LOT. OPEN CONCEPT LIVING WITH CHEF'S KITCHEN, 42" CABINETS, GRANITE/QUARTZ COUNTERTOPS, STAINLESS STEEL APPLIANCES AND HARD WOOD FLOORS THROUGHOUT. MASTER RETREAT ON MAIN FEATURES EXTRA LARGE WALK IN CLOSET AND SHOWER. OUTDOOR PATIO, FULL LANDSCAPING WITH SPRINKLERS, 2" BLINDS. Sprinkler Sys:Yes
Investor Tools
$506,264
Estimated Property Value
$263,028Estimated Mortgage Balance
$243,236Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,038 /month
Positive
Cash Flow Estimate:
$1,013 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,046/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,016
$506,264
2025
$87,500
$418,764
$506,264
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,016
$506,264
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$294,270
Yes
First
Nov 9, 2020
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,028
$243,236
48%
52%
$1,765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,840/mo
+$940/mo
6.6%
