$269,000
NAL Estimated Property Value7642 Eight Willows Rd, Houston, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,440 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1155200020044
Lot Number44
SubdivisionSouthwest Crossing
Land UseResidential
Legal DescriptionLT 44 BLK 2 (HC* L 73% & I 89%) SOUTHWEST CROSSING SEC 1
Census Tract330303
Assessed Land Value$89,280
Assessed Improvement Value$148,849
Assessment Year2025
About this property
Welcome Home! This Beautiful home is located in the convenient neighborhood of Southwest Crossings. Close proximity to the Houston medical center, restaurants and shopping. This home features 4 bedrooms and 2 1/2 baths, large back yard and easy access to beltway 8 also Fort Bend Toll Road. Don't miss out on this great opportunity, schedule your private showing TODAY!.
Investor Tools
$269,000
Estimated Property Value
$458,476Estimated Mortgage Balance
$269,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$410/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,578
$238,129
2025
$89,280
$148,849
$238,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,578
$238,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$243,000
No
First
Apr 27, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,476
N/A
0%
170%
$2,914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$3,264/mo
$-434/mo
12.6%
