$156,000
NAL Estimated Property Value7647 E FM 1251, Henderson, TX, 75652
$202,800 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater
FlooringVinyl
Exterior
Lot Size1 acre
Building Information
Year Built1965
Garage Spaces2
Land Information
APN58726
SubdivisionH Arnold
Land UseResidential
Legal DescriptionAB 68 H ARNOLD SUR
Census Tract950600
Assessed Land Value$19,000
Assessed Improvement Value$89,900
Assessment Year2024
About this property
PRICE IMPROVEMENT!!!Take a look at this large 2 Bedroom 1.5 Bath sitting on 1 ac. of property. Homes features large kitchen, dining area, Large Living room/Den area. Bedrooms are good size, Home could easily be turned into a 3 bedroom with out much to do!!Property features Screened in covered porch and covered front porch. Has a large storage building and a unique She Shed for all those activities. Call today for more details!!!
Investor Tools
$156,000
Estimated Property Value
$109,628Estimated Mortgage Balance
$46,372Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$202,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$936 /month
Positive
Cash Flow Estimate:
$312 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,730
$108,900
2024
$19,000
$89,900
$108,900
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,730
$108,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$111,935
Yes
First
Mar 7, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,628
$46,372
29%
70%
$672/mo
