$231,400
NAL Estimated Property Value7650 Branston, San Antonio, TX, 78250
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size4,200 sqft
Building Information
Year Built1992
Stories1
Roof Type109
Garage Spaces1
Land Information
APN18597-111-0480
Lot Number48
SubdivisionMill Run Ii
Land UseResidential
Legal DescriptionNCB 18597 BLK 111 LOT 48 (NORTHWEST CROSSING UT-28) GUILBEAU/FM 1604" ANNXATN
Census Tract181716
Assessed Land Value$46,240
Assessed Improvement Value$185,160
Assessment Year2025
About this property
Owner Financing Available - Easy to Qualify! Discover this beautiful 3-bedroom, 2-bathroom home nestled within the desirable Northwest Crossings. Enjoy the open concept living area with wood floors, fireplace and easy flow to the kitchen. New interior paint and carpet in the bedrooms makes this home move in ready. Stainless steel appliances, ceiling fans, walk in closets, and central AC. Easy to qualify. Easy access to 1604. NISD.
Investor Tools
$231,400
Estimated Property Value
$206,518Estimated Mortgage Balance
$24,882Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,388 /month
Positive
Cash Flow Estimate:
$463 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,260
$231,400
2025
$46,240
$185,160
$231,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,260
$231,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Llanas Properties Llc
Purchase Money Mortgage
$209,900
No
First
Jun 17, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,518
$24,882
10%
89%
$1,259/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$1,509/mo
+$211/mo
8.9%
