$129,000
NAL Estimated Property Value766 Coolwood Drive B, Houston, TX, 77013
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1972
Stories2
Land Information
APN1052590160002
Lot Number15
SubdivisionCapistrano Villas
Land UseResidential
Legal DescriptionUNIT 50 LT 15 BLK 1 .0104 INT COMMON LAND & ELE CAPISTRANO VILLAS
Census Tract232701
Assessed Land Value$9,804
Assessed Improvement Value$41,798
Assessment Year2025
About this property
Charming 3-bedroom, 2.5-bath condo located in the Capistrano Villas community. This two-story home offers a functional floor plan with a bright living area, dining space, and a convenient half bath downstairs. All bedrooms are upstairs, including a spacious primary suite. Conveniently located near major highways, shopping, and dining. Great opportunity for first-time buyers or investors!
Investor Tools
$129,000
Estimated Property Value
$0Estimated Mortgage Balance
$129,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,134
$51,602
2025
$9,804
$41,798
$51,602
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,134
$51,602
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$129,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
16.0%
