$375,860
NAL Estimated Property Value7661 Rampart Drive, Little Elm, TX, 76227
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size10,019 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR743570
Lot Number16
SubdivisionDel Webb At Union Park Phase 1
Land UseResidential
Legal DescriptionDEL WEBB AT UNION PARK PHASE 1 BLK J LOT 16
Census Tract020123
Assessed Land Value$107,011
Assessed Improvement Value$268,849
Assessment Year2025
Investor Tools
$375,860
Estimated Property Value
$0Estimated Mortgage Balance
$375,860Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,255 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,327
$375,860
2025
$107,011
$268,849
$375,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,327
$375,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$375,860
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$360/mo
+$2,460/mo
9.0%
