$315,883
NAL Estimated Property Value768 Desert Star Dr, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Double Oven, Fan Hood, Gas Water Heater, Microwave, Refrigerator
FlooringTile
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size11,480 sqft
Building Information
Year Built2005
Stories1
Roof Type106
Garage Spaces2
Land Information
APNH771-000-0110-3400
Lot Number34
SubdivisionHorizon Mesa #2
Land UseResidential
Legal Description11 HORIZON MESA #3 LOT 34 (11480.49 SQ FT)
Census Tract010371
Assessed Land Value$27,283
Assessed Improvement Value$288,600
Assessment Year2025
About this property
Welcome to 768 Desert Star Ct. in Horizon, TX! This incredible home sits on a spacious cul-de-sac lot and offers a heated saltwater pool with a jacuzzi, highlighted by LED lighting. It also features a gorgeous covered porch with an outdoor fireplace. The property includes 4 bedrooms, 2.5 bathrooms, and an open-concept kitchen with granite countertops, a farmhouse sink, and a combined living and dining area, plus a 2-car garage. Don't miss out on this hidden gem!
Investor Tools
$315,883
Estimated Property Value
$296,502Estimated Mortgage Balance
$19,381Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,895 /month
Positive
Cash Flow Estimate:
$632 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$645/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,156
$315,883
2025
$27,283
$288,600
$315,883
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,156
$315,883
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$300,000
Yes
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,502
$19,381
6%
94%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,799/mo
+$21/mo
6.9%
