Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$322,000

NAL Estimated Property Value

77 Canyon East Pkwy, TX, 79015

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,791 Sq Ft
price_per_sqft$178.67 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesRefrigerator, Range, Microwave, Dishwasher

Exterior

Exterior FeaturesBrick
Lot Size8,146 sqft

Building Information

Year Built2022
Stories1
Garage Spaces2

Land Information

APN000000297741
Lot Number19
SubdivisionCanyon East # 9 Amd
Land UseResidential
Legal DescriptionCANYON EAST # 9 AMD, LOT 019, BLK 0012, 0.1870 ACRES
Census Tract021900
Assessed Land Value$32,500
Assessed Improvement Value$273,050
Assessment Year2025

About this property

Welcome to this beautiful home in Canyon East! Step into this open concept home featuring 4 bedrooms, 2 bathrooms and a two car garage. You're going to love the thoughtful details that have gone into this home. After a long day, unwind by the cozy wood burning fireplace. Spray foam insulation and stainless steel appliances add even more comfort, efficiency, and value. This home is ready to host all your favorite gatherings.

Investor Tools

Property Icon
$322,000
Estimated Property Value
$255,262Estimated Mortgage Balance
$66,738Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,446
$305,550
2025
$32,500
$273,050
$305,550
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,446
$305,550

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$256,000
No
First
Mar 17, 2026
Apr 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,262
$66,738
20%
79%
$1,535/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
$1,535/mo
+$7/mo
5.7%

City: Canyon

77 Canyon East Pkwy | Property Details | No Agent List