$213,000
NAL Estimated Property Value77 County Road 322, Cleveland, TX, 77327
Off Market
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size16,117 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR24488
Subdivision(New Tower Road Subd)
Land UseResidential
Legal Description000209 C H (NEW TOWER ROAD SUBD), TRACT 438, ACRES .37
Census Tract700301
Assessed Land Value$29,600
Assessed Improvement Value$82,490
Assessment Year2025
About this property
Nice 3bdr/2ba with HUGE yard (1 acre) located on quiet street in Tarkington ISD! Large front porch overlooks the well maintained yard with some scattered trees. Very tidy interior with neutral colors and open living/kitchen area! Located just minutes from Tarkington schools! Washer & dryer included. No smoking, no pets.
Investor Tools
$213,000
Estimated Property Value
$0Estimated Mortgage Balance
$213,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,649
$112,090
2025
$29,600
$82,490
$112,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,649
$112,090
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$216,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
9.7%
