Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$393,000

NAL Estimated Property Value

77 Lakewood Cir, Hickory Creek, TX, 75065

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,510 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$113.51 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesBalcony
Lot Size12,062 sqft

Building Information

Year Built1977
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR63533
Lot Number10
SubdivisionLakewood Gardens
Land UseResidential
Legal DescriptionLAKEWOOD GARDENS BLK F LOT 10
Census Tract021411
Assessed Land Value$92,250
Assessed Improvement Value$251,880
Assessment Year2025

About this property

BEAUTIFUL 2 STORY HOME WITH LOTS OF UPDATES SITUATED ON HUGE LOT WITH EXTRA BOAT OR RV PARKING, AND HOT TUB, MINUTES FROM LEWISVILLE LAKE! PLENTY OF ROOM IN 4 GENEROUS BEDROOMS & LOFT GAMEROOM WITH 2 COVERED PORCHES, QUARTZ KITCHEN & BATHS, WET BAR, AND LARGE BRICK HEARTH FIREPLACE, PERFECT FOR ENTERTAINING. LUSH SECLUDED YARD WITH MATURE TREES AND PLENTY OF ROOM FOR PETS. Great location for schools and recreation as well as short distance to public boat ramps and lake access. Abundant green spaces for your flower or vegetable garden nestled on a convenient cul-de-sac lot with dual, rear alley access to oversized two car garage with additional storage. ***BUYER TO VERIFY ALL INFORMATION CONTAINED HEREIN***

Investor Tools

Property Icon
$393,000
Estimated Property Value
$218,549Estimated Mortgage Balance
$174,451Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$599/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,226
$344,130
2025
$92,250
$251,880
$344,130
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,226
$344,130

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$245,000
No
First
Oct 2, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,549
$174,451
44%
56%
$1,469/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,469/mo
+$621/mo
6.4%

City: Hickory Creek

77 Lakewood Cir | Property Details | No Agent List