$198,000
NAL Estimated Property Value77 SANTA ISABEL BLVD. L 1, LAGUNA VISTA, TX, 78578
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size2,574 sqft
Building Information
Year Built1996
Stories1
Roof Type114
Land Information
APN72-1500-1201-0000-00
SubdivisionBridgeview Condominiums
Land UseResidential
Legal DescriptionBRIDGEVIEW RESIDENTIAL CONDOMINIUM UNIT L-1
Census Tract012301
Assessed Land Value$14,812
Assessed Improvement Value$155,564
Assessment Year2025
About this property
Discover your perfect retreat in this cozy condo located right on a bayfront complex. This ground-floor unit offers convenience and peace of mind, featuring hurricane shutters for added security during storm season. This one is for boating enthusiasts! Take advantage of the shared boat slips, providing you with direct access to the water. Relax and unwind in the inviting pool area, perfect for soaking up the sun or enjoying a refreshing swim. And say goodbye to stairs! This unit offers easy access and a more comfortable living experience.
Investor Tools
$198,000
Estimated Property Value
$95,894Estimated Mortgage Balance
$102,106Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,224
$170,376
2025
$14,812
$155,564
$170,376
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,224
$170,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$107,500
No
First
Sep 25, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,894
$102,106
51%
48%
$645/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$645/mo
+$248/mo
5.4%
