Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$815,529

NAL Estimated Property Value

77 Wrangler Dr, Belton, TX, 76513

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths3,244 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.66 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOven, Dishwasher, Disposal, Down Draft, Electric Cooktop, Microwave, Electric Water Heater
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesDog Run, Private Yard
Lot Size1.94 acres

Building Information

Year Built1997
Stories2
Roof Type105
Garage Spaces4

Land Information

APN61420
Lot Number17
SubdivisionMorgans Point Resort Section 9
Land UseResidential
Legal DescriptionMORGANS POINT RESORT SECTION 9, BLOCK 001, LOT 0017, ACRES 1.943
Census Tract020203
Assessed Land Value$152,981
Assessed Improvement Value$766,282
Assessment Year2025

About this property

Almost two acres on Belton Lake to enjoy with Corp of Engineers' property behind you! Over-sized dining area. Great for entertaining, the living room has an 18' ceiling, corner rock fireplace, and wet bar. The upstairs bonus area/loft would be perfect for a media/game room, exercise room, study, or second living. Extra cars or extra drivers? You'll love the 4 car garage with workspace!Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$815,529
Estimated Property Value
$421,121Estimated Mortgage Balance
$394,408Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,893 /month
Positive
Cash Flow Estimate:
$1,631 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,332/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$815,529
2025
$152,981
$766,282
$919,263
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$815,529

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Va
$470,200
Yes
First
Dec 12, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$421,121
$394,408
48%
52%
$2,820/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,820/mo
$-1,180/mo
2.4%

City: Belton

77 Wrangler Dr | Property Details | No Agent List