Last 24 Hours
$1,143,000
NAL Estimated Property Value770 Lakewood Court, Highland Village, TX, 75077
$1,170,115 ARV
Off Market
4 Beds
4 Bath
5,320 Sq Ft
$159.59 / sqft
Built in 1992Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesRain Gutters
Lot Size23,701 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces3
Land Information
APNR163610
Lot Number10
SubdivisionHighland Shores Ph 8l
Land UseResidential
Legal DescriptionHIGHLAND SHORES PH 8L BLK JK LOT 10
Census Tract021512
Assessed Land Value$200,878
Assessed Improvement Value$779,122
Assessment Year2025
About this property
OVER A .5 ACRE HEAVILY TREED LOT! Huge, covered porch. Study w fplace, wd flrs, extd millwork. Dining area w extd millwork, fplace, wd flrs & beautiful chandelier. Kitch and brkfst area incl quartz cntrs, huge island w induction c-top, dbl ovens, w-in pantry & herringbone brick flrs. Fam rm w wd flrs, wet bar & wall of windows overlook the huge patio & heavily treed bckyrd. Mstr suite incl dual vanities w quartz cntrs, jet tub, sep shwr & LG w-in closet. 3 LG BR & 2 BA up, Giant game rm above the garage with wood floors, wet bar and built-in cabinets. Three car garage with epoxy floors, one of a kind lot, sought after schools, Highland Shores Amenities, the list goes on……THE ONLY THING MISSING IS YOU!
Investor Tools
$1,143,000
Estimated Property Value
$498,526Estimated Mortgage Balance
$644,474Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,170,115
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,858 /month
Positive
Cash Flow Estimate:
$2,286 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,730/month
$830/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,047
$980,000
2025
$200,878
$779,122
$980,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,047
$980,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Conventional
$548,000
No
First
Aug 6, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,526
$644,474
56%
44%
$3,286/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,200/mo
$4,116/mo
$-916/mo
3.4%
12.4%