$147,000
NAL Estimated Property Value7700 Creekbend Dr Apt 30, Houston, TX, 77071
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Oven
Building Information
Year Built1974
Stories2
Garage Spaces1
Land Information
APN1083260000006
SubdivisionMeadowalk T/H Condo
Land UseResidential
Legal DescriptionUNIT 30 BLDG D MEADOWALK T/H CONDO
Census Tract423301
Assessed Land Value$25,862
Assessed Improvement Value$110,255
Assessment Year2025
About this property
Adorable 2 bedrooms, 2 1/2 bath in a quite complex. Beautifully interior upgrades, all bathrooms, kitchen and the first floor's flooring was renovated in 2022. The fridge, washer and dryer are included. 3-3.5 miles to Meyerland area and Houston Christian University, 5-6 miles to Bellaire City, 7-10 miles to NRG Stadium, Medical Center, the Galleria area, and 13 to Sugar Land Town Square.
Investor Tools
$147,000
Estimated Property Value
$108,121Estimated Mortgage Balance
$38,879Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$282/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,729
$136,117
2025
$25,862
$110,255
$136,117
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,729
$136,117
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Equity Mortgage
Unknown
$108,750
No
First
Jan 23, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,121
$35,879
24%
74%
$653/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$935/mo
+$372/mo
10.7%
