$154,000
NAL Estimated Property Value7700 Creekbend Dr Apt 78, Houston, TX, 77071
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Electric Cooktop, Dryer, Washer, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1974
Stories2
Land Information
APN1083320000006
SubdivisionMeadowalk T/H Condo
Land UseResidential
Legal DescriptionUNIT 78 BLDG J MEADOWALK T/H CONDO
Census Tract423301
Assessed Land Value$26,526
Assessed Improvement Value$113,086
Assessment Year2025
About this property
Adorable 3 bedrooms, 2 1/2 bath in a quite complex. Beautifully interior upgrades, First floor was remodel in 2020, Second floor was updated in 2020, New appliances upgrades in 2020 (including the wine cooler fridge), New washer/dryer in 2019 (included). New toilets installed in 2025. 3-3.5 miles to Meyerland area and Houston Christian University, 5-6 miles to Bellaire City, 7-10 miles to NRG Stadium, Medical Center, the Galleria area, and 13 to Sugar Land Town Square.
Investor Tools
$154,000
Estimated Property Value
$0Estimated Mortgage Balance
$154,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$317/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,180
$139,612
2025
$26,526
$113,086
$139,612
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,180
$139,612
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$149,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$317/mo
+$1,405/mo
13.4%
