$144,000
NAL Estimated Property Value7700 Creekbend Dr Apt 89, Houston, TX, 77071
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Dishwasher
Building Information
Year Built1974
Stories1
Garage Spaces1
Land Information
APN1083340000001
SubdivisionMeadowalk T/H Condo
Land UseResidential
Legal DescriptionUNIT 89 BLDG L MEADOWALK T/H CONDO
Census Tract423301
Assessed Land Value$25,582
Assessed Improvement Value$109,058
Assessment Year2025
About this property
Beautiful one story in Bellaire with no carpet and beautiful tile flooring. Two updated bathrooms and two living spaces. Cute brick fireplace with tons of peace and quiet. Perfect location and amazing amenities. Community pool and common areas. Landscape taken care of by HOA so no worry for homeowner. Covered back patio with two car parking. This rental is perfect and the price is even better. Call for your private showing today.
Investor Tools
$144,000
Estimated Property Value
$83,167Estimated Mortgage Balance
$60,833Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$864 /month
Positive
Cash Flow Estimate:
$288 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,700
$134,640
2025
$25,582
$109,058
$134,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,700
$134,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$89,250
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$83,167
$51,473
38%
58%
$536/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$536/mo
+$771/mo
10.9%
