$568,276
NAL Estimated Property Value7701 Lakeview Circle, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,534 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APN10480-2-7R
Lot Number7R
SubdivisionEagle Mountain Lake Estate Sub
Land UseResidential
Legal DescriptionEAGLE MOUNTAIN LAKE ESTATE SUB BLOCK 2 LOT 7R
Census Tract114108
Assessed Land Value$110,000
Assessed Improvement Value$458,276
Assessment Year2025
About this property
Great Views, Low Maintenance!Cul-de-sac lot!Move-in condition, custom detail throughout! Study off of the entry, or could be guest room. Spacious entry, crown molding,t extured walls. Enormous kitchen with granite counter, breakfast bar,walk in pantry, gas cooking.Private master suite, oversized, huge closet and luxury bath,private patio.Study niche off the kitchen with built-ins. Big den with built-ins, views-patio.
Investor Tools
$568,276
Estimated Property Value
$0Estimated Mortgage Balance
$568,276Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,410 /month
Positive
Cash Flow Estimate:
$1,137 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$967/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,764
$568,276
2025
$110,000
$458,276
$568,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,764
$568,276
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$568,276
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$360/mo
+$3,000/mo
7.1%
