$354,000
NAL Estimated Property Value7701 Rialto BLVD 1127, Austin, TX, 78735
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size4,016 sqft
Building Information
Year Built1999
Stories1
Garage Spaces1
Land Information
APN01013805870000
Lot Number1127
SubdivisionVista Hills Condominiums
Land UseResidential
Legal DescriptionUNT 1127 VISTA HILLS CONDOMINIUMS PLUS .6877% INT IN COM AREA
Census Tract001920
Assessed Land Value$36,157
Assessed Improvement Value$295,739
Assessment Year2025
About this property
Beautiful condo with panoramic green views. Google fiber installed. Replaced complete HVAC system (14 seer) 12/2016. Spacious kitchen features granite counters, breakfast bar, tile floors, tons of cabinets space, under cabinet lighting. Office space with built in desk and shelves. Master suite has large double door walk in closet, sun-room, double vanity with sitting area & garden tub. Enjoy the private covered balcony with panoramic views.Restrictions: Yes
Investor Tools
$354,000
Estimated Property Value
$0Estimated Mortgage Balance
$354,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$267/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$331,896
2025
$36,157
$295,739
$331,896
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$331,896
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$354,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,970/mo
$267/mo
+$1,703/mo
6.7%
