$349,000
NAL Estimated Property Value7701 Rialto BLVD 816, Austin, TX, 78735
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range
FlooringBamboo, Carpet, Tile
Exterior
Exterior FeaturesNone
Lot Size3,663 sqft
Building Information
Year Built1999
Stories1
Garage Spaces1
Land Information
APN01013805630000
Lot Number816
SubdivisionVista Hills Condominiums
Land UseResidential
Legal DescriptionUNT 816 VISTA HILLS CONDOMINIUMS PLUS .6270% INT IN COM AREA
Census Tract001920
Assessed Land Value$32,965
Assessed Improvement Value$273,117
Assessment Year2025
About this property
Perfect combination of having a first floor unit without dealing with stairs, located perfectly close to both Guest parking and the community pool (less walking!) and including a DIRECT-access garage, straight into unit. Spacious plan works nicely for work from home or roommate arrangement. Prime Southwest location, easy to get downtown, or to area dining options. Such a great combination of +++ features.
Investor Tools
$349,000
Estimated Property Value
$226,836Estimated Mortgage Balance
$122,164Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,906
$306,082
2025
$32,965
$273,117
$306,082
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,906
$306,082
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$249,825
No
First
Jul 12, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,836
$122,164
35%
65%
$1,498/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,970/mo
$1,768/mo
+$202/mo
6.8%
