$365,000
NAL Estimated Property Value7701 Rialto BLVD 827, Austin, TX, 78735
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size4,016 sqft
Building Information
Year Built1999
Stories1
Garage Spaces1
Land Information
APN01013805710000
Lot Number827
SubdivisionVista Hills Condominiums
Land UseResidential
Legal DescriptionUNT 827 VISTA HILLS CONDOMINIUMS PLUS .6877% INT IN COM AREA
Census Tract001920
Assessed Land Value$36,157
Assessed Improvement Value$295,739
Assessment Year2025
About this property
Virtual 3D tour this condo in gated community minutes from Austin & Barton Creek Greenbelt. Unique open floor plan featuring high ceilings, crown molding, hardwood floors, a large walk-in closet in the main master bedroom, updated ceiling fans & light fixtures, window treatments, an office nook, a covered balcony facing a small courtyard & great natural light. Roof shingles and HVAC compressor (2019) Water, sewer, trash collection, basic Google Fiber, landscape & common ins. included in the HOA fees.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$365,000
Estimated Property Value
$263,449Estimated Mortgage Balance
$101,551Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,259
$331,896
2025
$36,157
$295,739
$331,896
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,259
$331,896
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$265,000
No
First
Jun 10, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,449
$101,551
27%
72%
$1,769/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,970/mo
$2,109/mo
$-139/mo
6.5%
